img

QQ群聊

img

官方微信

高级检索

黄金科学技术 ›› 2019, Vol. 27 ›› Issue (4): 598-608.doi: 10.11872/j.issn.1005-2518.2019.04.598

• 采选技术与矿山管理 • 上一篇    下一篇

海外矿山并购项目层面风险评价

郑明贵1,2(),文唯3(),杨欣1   

  1. 1. 江西理工大学矿业贸易与投资研究中心,江西 赣州 341000
    2. 中国科学技术大学管理学院,安徽 合肥 230026
    3. 赣州市农业利用外资办公室,江西 赣州 341000
  • 收稿日期:2019-05-12 修回日期:2019-07-02 出版日期:2019-08-31 发布日期:2019-08-19
  • 通讯作者: 文唯 E-mail:mgz268@sina.com;820809177@qq.com
  • 作者简介:郑明贵(1978-),男,安徽颍上人,教授,博士生导师,从事资源经济研究工作。mgz268@sina.com
  • 基金资助:
    国家社会科学基金重点项目“中国战略性矿产资源国家安全评估与预警系统研究(2020-2050)”(18AGL002);应用”(71631006);江西省青年井冈学者奖励计划联合

A Project Risk Evaluation Model for Overseas Mining Projects’ Mergers and Acquisitions

Minggui ZHENG1,2(),Wei WEN3(),Xin YANG1   

  1. 1. Research Center of Mining Trade & Investment,Jiangxi University of Science and Technology,Ganzhou 341000,Jiangxi,China
    2. The School of Management,University of Science and Technology of China,Hefei 230026,Anhui,China
    3. Ganzhou Agricultural Foreign Investment Office,Ganzhou 341000,Jiangxi,China
  • Received:2019-05-12 Revised:2019-07-02 Online:2019-08-31 Published:2019-08-19
  • Contact: Wei WEN E-mail:mgz268@sina.com;820809177@qq.com

摘要:

项目层面风险是我国海外矿山并购的决定性风险因素之一。在现有研究基础上,对海外矿山并购项目层面的主要风险因素进行了识别,将矿床开采技术条件、地质资源条件等反映矿山生产特征的指标纳入评价指标体系中,使得指标体系更具针对性且更完善。构建了一套包括4个一级指标和11个二级指标的风险评价指标体系;利用TFN-RS方法综合了主客观赋权的双重优势以确定各评价指标的组合权重;基于云理论和物元理论,建立了海外矿山并购项目层面风险评价的云物元模型,运用MATLAB编程计算出各个评价指标的风险等级隶属度,提高了风险模糊性和不确定性的评价精度。使用本方法以中国有色矿业集团有限公司并购赞比亚卢安夏铜矿项目为例,进行项目层面风险评价,结果显示:该项目风险等级为“低”,但外部建设条件风险为“一般”,经济效益条件风险为“较低”。该项目的基础设施和工程地质条件不足,是项目层面风险的主要来源。

关键词: 海外矿山并购, 项目风险, 三角模糊数, 粗糙集, 云物元

Abstract:

Identified the project risks of transnational mining M&A,and established an evaluation index system including four grade Ⅰ indexes and eleven grade Ⅱ indexes,which was applied to a case,and the evaluation results are consistent with the fact.Thus,it provides a more scientific evaluation standard for the project risk evaluation of transnational mining M&A.It is known that risk identification is very important to establish a project risk evaluation index system,index grading is the basis which should be considered according to the data issued by the authority and the accepted classification rules,and the number of qualitative indexes should be reduced to make the results more objective.A TFN-RS empowerment model was established,that is,using the triangular fuzzy number theory to determine the subjective weights,using rough set theory to determine the objective weights,which solves the existing problem of single subjective or objective empowerment,so that the weight empowerment is more scientific.It is shown that the weights of the geological resource conditions and the economic benefit conditions are relatively larger,29.79% and 29.82%,respectively.Therefore,in the process of transnational mining M&A,obtaining resources and economic benefits are the main motives.In terms of grade Ⅱ indexes,the service life,infrastructure and internal rate of return are the most important indexes.This paper established a project risk evaluation model for transnational mining M&A based on the cloud and matter-element theory,which can better solve the fuzzy problems of the risk level’s boundary division and quantitatively evaluate each project risk level.It is conducive to the further identification of risk factors and the development of risk control strategies.Applied the established risk evaluation model into a case,it shows that the combination of TFN-RS model and the cloud matter-element model is one of the effective methods to evaluate the project risks of transnational mining M&A.It showed that the mining technology conditions and the geological resource conditions of the project are in a “lower” risk level,the external construction conditions are in a “general” risk level,the economic benefit conditions are in a “low” risk level,and the project risk level is in a “lower” risk level.But the potentiality of mineral resources,the engineering geological conditions and the infrastructure are in a “high” risk level,which are the main project risk sources.General recommendations are as follows.Before transnational mining M&A,enterprises should do their due diligence and collect detailed data as much as possible.Decision criteria is as fallow:If the evaluation result is in a “high” risk level or above,it should be carefully decided or even directly rejected; If the evaluation result is in a “general” risk level or below,it should be treated differently,that is,carefully analyze the grade Ⅱ indexes and pay particular attention to some extreme indexes which may bring forward risks,and then estimate their possibility and scopes from the view of evading or reducing risks in the future,and then make further decisions.Corresponding risk control strategies should be made after the M&A and should also be adjusted while implementation so that the operational risks can be reduced and a good success rate can be got.

Key words: overseas mining projects’ M&A, project risk, triangular fuzzy number, rough set theory, the cloud and matter-element model

中图分类号: 

  • F416.1

表1

指标分级规则"

二级风险指标 水文地质条件 工程地质条件 环境地质条件 服务年限/a 矿产资源潜力/% 矿石品位/% 基础设施 气候条件(开采天数)/d 投资总额/% 内部收益率/% 投资回收期/a
0.1 简单型 简单型 简单型 ≥25 >200 >250 >330 ≤0 >25 ≤3
0.3 [20,25) (150,200] (200,250] 较好 (300,330] (0,20] (20,25] (3,5]
0.5 中等型 中等型 中等型 [15,20) (100,150] (150,200] 一般 (270,300] (20,40] (15,20] (5,7]
0.7 [5,15) (50,100] (100,150] 较差 (240,270] (40,60] (10,15] (7,9]
0.9 复杂型 复杂型 复杂型 <5 (0,50] (50,100] (210,240] (60,80] (5,10] (9,11]
1.0 ≤50 ≤210 >80 ≤5 >11

表2

风险等级划分"

风险等级 等级范围 风险等级 等级范围
0~0.2 较高 0.6~0.8
较低 0.2~0.4 0.8~1.0
一般 0.4~0.6

表3

矿山并购项目层面风险评价指标体系"

目标层 一级风险指标 二级风险指标 风险因素度量
项目层面风险评价指标体系K

矿床开采技术条件K 1

《固体矿产地质勘查规范总则》(GB13908-2002)

水文地质条件K 11 按照《矿区水文地质工程地质勘探规范》 (GB12719-91)划分标准度量
工程地质条件K 12 按照《矿区水文地质工程地质勘探规范》 (GB12719-91)划分标准度量
环境地质条件K 13 按照《矿区水文地质工程地质勘探规范》 (GB12719-91)划分标准度量
地质资源条件K 2 服务年限K 21 特大、大、中、小
矿产资源潜力K 22 远景储量/基础储量
矿石品位K 23 矿石平均品位/工业品位
外部建设条件K 3 基础设施K 31 矿区内外部交通运输、水电供应等条件
气候条件K 32 年设计开采天数
经济效益条件K 4 投资总额K 41 (投资总额/投资概算)-1
内部收益率K 42 IRR(内部收益率)
投资回收期K 43 Pt (动态投资回收期)

图1

风险等级隶属云"

表4

评价指标主客观权重"

一级风险指标 一级指标权重 二级风险指标 二级指标权重
主观 客观 组合 主观 客观 组合
K 1 0.1912 0.2105 0.2008 K 11 0.3962 0.4128 0.4045
K 12 0.2921 0.2937 0.2929
K 13 0.3117 0.2935 0.3026
K 2 0.3044 0.2913 0.2979 K 21 0.4925 0.4011 0.4468
K 22 0.2123 0.2120 0.2121
K 23 0.2952 0.3869 0.3411
K 3 0.2086 0.1976 0.2031 K 31 0.6535 0.5986 0.6261
K 32 0.3465 0.4014 0.3739
K 4 0.2958 0.3006 0.2982 K 41 0.2543 0.3639 0.3091
K 42 0.4389 0.4306 0.4348
K 43 0.3068 0.2055 0.2561

表5

5个案例风险指标的分级值"

案例 K 11 K 12 K 13 K 21 K 22 K 23 K 31 K 32 K 41 K 42 K 43
案例1 0.5 0.1 0.5 0.3 0.3 1.0 0.3 0.5 0.1 0.1 1.0
案例2 0.5 0.1 0.5 0.5 0.3 0.7 0.1 0.1 0.1 0.5 1.0
案例3 0.1 0.5 0.1 0.1 0.5 0.1 0.5 0.1 0.3 0.3 0.3
案例4 0.5 0.5 0.1 0.3 0.5 0.3 0.7 0.5 0.5 0.7 0.3
案例5 0.9 0.5 0.1 0.7 0.5 0.1 0.3 0.5 0.7 0.9 0.3

表6

目标矿山数据"

指标 指标情况 风险值
K 11 矿体多赋存于当地侵蚀基准面以下,矿床主要以裂隙水含水层充水为主,主要含水层富水性弱,矿体发育地段附近发育有大小不一的多条断裂破碎带,带内岩石多见有硅质充填,含导水性较差,受采掘破坏影响的孔隙、裂隙、溶隙含水层补给水源较少,根据《矿区水文地质工程地质勘探规范》,矿区为水文地质条件简单的矿床 0.1
K 12 矿区地层岩性较简单,地质构造较发育,岩石风化作用中等,矿体主要赋存于变质岩中,矿体围岩属坚硬岩组,稳固性较好;区内近地表地段岩石风化较强烈,风化岩石力学强度相对较差,易产生工程地质问题,需要进行防护;区内构造较发育,局部地段由于构造的影响,容易产生工程地质问题,根据《矿区水文地质工程地质勘探规范》,目标矿山为中等类型的工程地质条件 0.5
K 13 矿区存在少量废石堆积区,废石与矿石的化学性质比较稳定,对周边地质环境影响不大。目前,矿区尚未发生较大规模的坍塌和滑坡等地质灾害,地形地貌未发生改变,区内未发现重大的污染源,以及热、气害异常,放射性本底值较低,地表水、地下水水质较好,其他环境地质隐患也未发现;具有较好的地壳稳定性。根据《矿区水文地质工程地质勘探规范》,目标矿山为简单类型的环境地质条件 0.1
K 21 25 a 0.1
K 22 矿石远景储量1.818亿吨,基础储量1.68亿吨,二者比值为108.2% 0.5
K 23 矿石品位为1.41%,最低工业品位为0.5%,二者比值为282% 0.1
K 31 卢安夏市与首都卢萨卡、铜矿带、临近城镇之间有公路相连接;恩多拉市(距离矿区30 km)有国际国内航班通达世界各主要城市但航距较远;位于南非的德班港(距离矿区2 600 km)和位于坦桑尼亚的达累斯萨拉姆港(距离矿区2 100 km)有公路和坦赞铁路到达赞比亚;矿区水电能源设施供应相对比较齐全。总体来看,矿区基础设施条件一般 0.5
K 32 矿区年平均气温18~20 ℃,温和凉爽,属热带草原气候,年设计开采天数为330 d 0.1
K 41 投资:6 200万美元 预算:5 180万美元,超预算19.7% 0.3
K 42 23.02% 0.3
K 43 3.44 a 0.3

表7

一级指标值风险等级隶属度及风险等级"

一级风险指标 较低 一般 较高 风险等级
K 1 0.7071 0.0637 0.2929 0.0188 0.0000 低风险
K 2 0.7879 0.0639 0.2121 0.0136 0.0000 低风险
K 3 0.3739 0.0632 0.6261 0.0401 0.0000 一般风险
K 4 0.0629 1.0000 0.0638 0.0000 0.0000 较低风险
1 汪莹,张畅,芦翠杰 .我国矿产资源企业国际化发展的资本运营风险研究——基于海外并购的分析[J].国际贸易,2015(5):47-52.
Wang Ying , Zhang Chang , Lu Cuijie .Research on capital operation risk of international development of Chinese mineral resource enterprises——Based on the analysis of overseas M&A[J]. Intertrade,2015(5):47-52.
2 郑明贵,文唯,杨欣 .海外矿山项目并购外部风险评价[J].资源开发与市场,2017,33(7):825-829.
Zheng Minggui , Wen Wei , Yang Xin .An external risk evaluation model for overseas mining projects’ M&A [J]. Resource Development and Market,2017,33(7):825-829.
3 Levary R R , Wan K . An analytic hierarchy process based simulation model for entry mode decision regarding foreign direct investment[J].The International Journal of Management Science,1999,27(6):661-677.
4 Brouthers K D , Brouthers L E , Werner S .Transaction cost-enhanced entry mode choices and firm performance [J]. Strategic Management Journal,2003,24(12):1239-1248.
5 Bryson J .Managing HRM risk in a merger[J]. Employee Relations,2003,25(1):14-30.
6 Mishra S , Prakash A J , Karels G V ,et al . Bank mergers and components of risk:An evaluation[J].Journal of Economic and Finance,2005,29(1):85-96.
7 Jinjarak Y . Foreign direct investment and macroeconomic risk[J]. Journal of Comparative Economics,2007,35 (3):509-519.
8 Sarala R M .The impact of cultural differences and acculturation factors on post-acquisition conflict[J].Scandinavian Journal of Management,2010,26(1):38-56.
9 Stucchi T .Emerging market firms’ acquisitions in advanced markets:Matching strategy with resource-,institution-and industry-based antecedents[J].European Management Journal,2012,30(3):278-289.
10 叶建木,王洪运 .跨国并购风险链及其风险控制[J].管理科学,2004,17(5):64-68.
Ye Jianmu , Wang Hongyun .Research on the risk chain of CB M&A and its control with real option[J].Management Sciences in China,2004,17(5):64-68.
11 单宝 .中国企业跨国并购的风险与对策[J].科技管理研究,2006,26(9):195-197.
Shan Bao .The risks of Chinese enterprises’ transnational M&A and its countermeasures[J]. Science and Technology Management Research,2006,26(9):195-197.
12 温巧夫,李敏强 . 中国企业海外并购的风险与对策研究——基于2000—2005年中国企业海外并购实证分析[J]. 经济理论与经济管理,2006,26(5):24-29.
Wen Qiaofu , Li Minqiang .Overseas M&A by Chinese firms:Risks and countermeasures—empirical analysis based on 2000—2005[J]. Economic Theory and Business Management,2006,26(5):24-29.
13 胡国松,张娟 .石油企业跨国并购中的风险与防范[J].天府新论,2007(5):57-60.
Hu Guosong , Zhang Juan . The risks of Chinese petroleum enterprises’ transnational M&A and its countermeasures [J]. Tianfu New Idea,2007(5):57-60.
14 周金瑾,李富兵 .境外矿业并购风险分析[J].中国矿业,2009,18(10):43-47.
Zhou Jinjin , Li Fubing .Risk analysis of overseas mining merger and acquisition[J].China Mining Magazine,2009,18(10):43-47.
15 张建红,卫新江,海柯·艾伯斯 .决定中国企业海外收购成败的因素分析[J].管理世界,2010(3):97-107.
Zhang Jianhong , Wei Xinjiang , Ebbers Haike . Factors affecting the success or failure of Chinese enterprises’ overseas M&A[J].Management World,2010(3):97-107.
16 肖辉,熊毅 .中国矿业企业海外投资风险评价[J].当代经济,2011(15):48-50.
Xiao Hui , Xiong Yi . Risk assessment for Chinese mining enterprises’ overseas investment[J].Contemporary Economics,2011(15):48-50.
17 杜晓君,刘赫 .基于扎根理论的中国企业海外并购关键风险的识别研究[J].管理评论,2012,24(4):18-27.
Du Xiaojun , Liu He .A grounded-theory-based study on the key risk identification of Chinese enterprises’ cross-border M&A[J]. Business Review,2012,24(4):18-27.
18 汤吉军,安然 .国有企业跨国并购风险防范的制度研究[J].经济体制改革,2015(3):118-123.
Tang Jijun , An Ran .The institutional analysis of risk prevention of cross-border merger and acquisition in state-owned enterprises[J]. Reform of Economic System,2015(3):118-123.
19 张元钊 .政治风险影响了中国企业跨国并购吗——基于面板负二项回归模型的实证分析[J].国际商务,2016(3):129-138.
Zhang Yuanzhao .Does political risk affect Chinese enterprises’ cross-border mergers and acquisitions?—An empirical analysis of the panel negative binomial regression model [J]. International Business,2016(3):129-138.
20 Baillie R T , Bollerslev T .A multivariate generalized ARCH approach to modeling risk premia in forward foreign exchange rate markets[J].Journal of International Money and Finance,1990,9 (3):309-324.
21 Barkema G T , Mccabe J . Monte Carlo simulations of conformal theory predictions for the three-state Potts model [J]. Journal of Statistical Physics,1996,84(5/6):1067-1075.
22 Nitecki D A .Program evaluation in libraries:Relating operations and clients[J]. Archival Science,2004,4(1/2):17-44.
23 Lambert J H .Risk-cost-benefit analysis for port environmental security investments[J].Managing Critical Infrastructure Risks,2007(18):299-318.
24 Calandro J . Assessing the risk of M&A:Bruner’s disaster framework applied to Berkshire Hathaway’s Gen Re Acquisition[J].Strategy and Leadership,2008,36(6):20-27.
25 Carpenter S , Vellat M . The application of a planned economy country risk model to the assessment of market entry into the Chinese banking sector[J].Journal of Financial Services Marketing,2009,13 (4):345-356.
26 Vallascas F , Hagendorff J .The impact of European bank mergers on bidder default risk[J]. Journal of Banking and Finance,2011,35 (4):902-915.
27 张振辉,达庆利 .AHP-GRAM模型在企业兼并风险评价中的应用[J].科研管理,2003,24(3):130-136.
Zhang Zhenhui , Qingli Da . Application of AHP-GRAM model in enterprise merger risk decision[J].Science Research Management,2003,24(3):130-136.
28 张意翔,胥朝阳,成金华 .基于VaR方法的中国石油企业跨国并购的价格风险评价[J].管理学报,2010,7(3):440-444.
Zhang Yixiang , Xu Zhaoyang , Cheng Jinhua .Price risk evaluation for overseas merger and acquisition of Chinese oil companies based on VaR modeling[J]. Chinese Journal of Management,2010,7(3):440-444.
29 汪东进,李秀生 .基于情景规划的跨国油气投资战略性风险评价[J].中国石油大学学报(自然科学版),2012,36(2):191-195.
Wang Dongjin , Li Xiusheng . Strategic risk evaluation of overseas oil and gas investment based on scenario planning[J]. Journal of China University of Petroleum(Edition of Natural Science),2012,36(2):191-195.
30 陈泽,侯俊东,肖人彬 .中国企业海外并购风险形成因素的层次结构:基于ISM模型[J].中国地质大学学报(社会科学版),2013,13(2):126-132.
Chen Ze , Hou Jundong , Xiao Renbin .The hierarchical structure of the factors forming the risk of Chinese enterprises’ overseas M&A:Based on ISM model[J]. Journal of China University of Geosciences (Social Sciences Edition),2013,13(2):126-132.
31 丁浩,张书通 .海外石油工程项目风险评价——基于粗糙集理论和突变理论[J].科技进步与对策,2013,30(23):60-63.
Ding Hao , Zhang Shutong . Risk assessment of overseas petroleum engineering projects:Based on rough set theory and catastrophe theory[J].Science and Technology Progress and Policy,2013,30(23):60-63.
32 杨棉之,孙超 .企业内部控制、政治风险与跨国并购绩效——基于SEM的实证分析[J].科学决策,2014(4):1-15.
Yang Mianzhi , Sun Chao .Internal controls,political risk and transnational M&A performance:An empirical analysis based on SEM[J]. Scientific Decision Making,2014(4):1-15.
33 位春苗 .企业跨国战略并购风险评估及风险规避[J].统计与决策,2015(10):180-182.
Wei Chunmiao .Risk assessment and risk avoidance of enterprises’ transnational strategic M&A[J]. Statistics and Decision,2015(10):180-182.
34 李一文 .我国海外投资风险预警研究[J].管理世界,2016(9):178-179.
Li Yiwen .Risk early warning study on China’s overseas investment[J].Management World,2016(9):178-179.
35 文唯,郑明贵,杨瑞成 .海外矿山并购财务风险评价模型的构建及应用——基于GA-AHP和云物元[J].财会月刊,2016(21):97-102.
Wen Wei , Zheng Minggui , Yang Ruicheng . Financial risk assessment model for overseas mining M&A:Based on GA-AHP and cloud matter element[J]. Finance and Accounting Monthly,2016(21):97-102.
36 国家质量监督检验检疫总局 .固体矿产地质勘查规范总则:GB/T13908-2002[S/OL].[2019-03-20]. .
General Administration of Quality Supervision, Inspection and Quarantine of China . General requirements for solid mineral exploration:GB/T 13908-2002[S/OL].[2019-03-20]..
37 国家技术监督局 .矿区水文地质工程地质勘探规范:GB12719-91[S/OL].[2019-03-20]. .
State Administration for Technical Supervision of China .Exploration specification of hydrogeology and engineering geology in mining areas:GB12719-91[S/OL].[2019-03-20]. .
38 郑明贵,蔡嗣经 .金属矿山项目开发中的风险因素分析[J].金属矿山,2007,36(1):11-13.
Zheng Minggui , Cai Sijing . Analysis of the risk factors influencing the metallic mine project exploitation[J].Metal Mine,2007,36(1):11-13.
[1] 邬书良,杨珊,黄温钢. 基于概念格粗糙集的采矿方法优选研究[J]. 黄金科学技术, 2019, 27(2): 181-188.
[2] 王旷,李夕兵,马春德,顾合龙. 基于改进的RS-TOPSIS模型的岩爆倾向性预测[J]. 黄金科学技术, 2019, 27(1): 80-88.
[3] 邓高,杨珊. 基于组合预测与变精度粗糙模糊集的采空区稳定性评价[J]. 黄金科学技术, 2017, 25(3): 98-107.
[4] 冯雪飞,罗周全,汪伟,路凡. 采空区失稳辨析的RS-CPM方法研究及应用[J]. 黄金科学技术, 2015, 23(3): 67-72.
Viewed
Full text


Abstract

Cited

  Shared   
  Discussed   
[1] 崔廷军, 逯克思, 庄勇, 傅星. 青海省柴达木盆地南缘金成矿带特征及成矿规律浅析[J]. J4, 2010, 18(3): 63 -67 .
[2] 杨明荣, 牟长贤. 原子荧光法测定化探样品中砷和锑的不确定度评定[J]. J4, 2010, 18(3): 68 -71 .
[3] 李斌, 邹海洋, 杨牧, 杜高峰, 韦继康, 王天国. 马来西亚吉兰丹州Ulu Sokor金矿地质特征及找矿方向[J]. J4, 2010, 18(4): 17 -21 .
[4] 闫杰, 覃泽礼, 谢文兵, 蔡邦永. 青海南戈滩—乌龙滩地区多金属地质特征与找矿潜力[J]. J4, 2010, 18(4): 22 -26 .
[5] 姜琪, 王荣超. 甘肃枣子沟金矿床形成环境及矿床成因[J]. J4, 2010, 18(4): 37 -40 .
[6] 李洪杰, 戚静洁, 马树江. 胶西北地区金矿床构造控矿规律[J]. J4, 2010, 18(4): 41 -46 .
[7] 原冬成, 徐小凤. 山东曹家埠金矿床的成矿机理与找矿前景[J]. J4, 2010, 18(4): 47 -49 .
[8] 傅星. 青海绿梁山地区金矿床地质特征及成矿条件浅析[J]. J4, 2010, 18(4): 54 -57 .
[9] 刘金鹏, 刘万强, 李定坤, 李天栋. 金亭岭金矿竖井提升系统的合理化改造[J]. J4, 2010, 18(4): 80 -81 .
[10] 刘远华, 杨贵才, 张轮, 齐金忠, 李文良. 西秦岭阳山超大型金矿床花岗岩岩石地球化学特征[J]. J4, 2010, 18(6): 1 -7 .